www.callstein.com/homes/112455621
531 - 535
W
Juniper St
San Diego,
CA
92101
Neighborhood:
Little Italy
Area:
San Diego Downtown (92101)
Incredibly opportunity to own a 3 unit home in Middletown San Diego. Just steps from Little Italy, Downtown and a short drive to Mission Hills, this tri-plex boasts a new roof on the duplex, triple pane windows, ac for all three units, two private yards, one garage, mixed updates throughout but with room for value add. Live in one and cash flow on the other two units, rent all three or short term rental as desired.
Exterior
Wood
Fencing
Full
Irrigation
Automatic
Parking Garage Spaces Unit1
1
Parking Garage Spaces Unit2
0
Parking Garage Spaces Unit3
0
Parking Garage Spaces Unit4
0
Roof
Composition
Topography
Level
Unit1 Exclusive Use Yard
Yes
Unit2 Exclusive Use Yard
No
Unit3 Exclusive Use Yard
Yes
Units With Garages
1
Units With Patios
2
Cooling
Central Forced Air
Furnished Units
0
Half Baths Unit1
0
Half Baths Unit2
0
Half Baths Unit3
0
Heat Equipment
Forced Air Unit
Heat Source
Natural Gas
Stories
2 Story
Total Baths Unit1
1
Total Baths Unit2
1
Total Baths Unit3
1
Total Baths Unit4
0
Unit1 Laundry Hook Ups
Yes
Unit2 Laundry Hook Ups
Yes
Unit3 Laundry Hook Ups
Yes
Units With Cooling
3
Units With Dishwashers
2
Units With Dryers
1
Units With Fireplaces
1
Units With Range Oven
3
Units With Refrigerators
3
Units With Washers
1
Water Heater Type
Gas
Actual Cap Rate
4.12
Age Restrictions
N/K
Annual Expense Actual
20322
Annual Expense Projected
25071
Association ID
San Diego Association Of Realtors (Sdar)
Buildings
2
Cfd Mello Roos Fee
0.0
Cfd Mello Roos Fee Reflects
Month
Community
Middletown
Complex Park
San Diego
Cross Streets
Union
Est Percent Owner Occupancy
100.0
Gross Rent Multiplier Actual
16.9
Gross Scheduled Income Actual
72180
Gross Scheduled Income Project
80340
Home Owners Fee Reflects
Month
Home Owners Fees
0.0
Home Owners Total Fees
0.0
Mandatory Remarks
None Known
Market Area
Metro Central
Monthly Total Fees
0
Net Operating Income Projected
53692
Other Fees
0.0
Other Income Actual
0
Projected Cap Rate
4.38
Projected Other Income
200.0
Sales Restrictions
N/K
Security
N/K
Short Sale
No
Tenant Pays
Water
Terms
CashConventionalVa
Unit Number For Unit1
531
Unit Number For Unit2
533
Unit Number For Unit3
535
Unit1 Deposit
2120
Unit1 Occupied
Tenant
Unit1 Projected Rent
2395.0
Unit1 Rent Actual
2120.0
Unit2 Deposit
1475
Unit2 Occupied
Tenant
Unit2 Projected Rent
1650.0
Unit2 Rent Actual
1475.0
Unit3 Deposit
2395
Unit3 Occupied
Tenant
Unit3 Projected Rent
2475
Unit3 Rent Actual
2395.0
Water
Meter On Property
Listing provided courtesy of Compass.
Listing information © 2021 San Diego MLS Inc.
Source: SDMLS
This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2021 San Diego MLS, Inc. Licensed in the state of California.
