www.callstein.com/homes/112931187
539
W
77Th St
Los Angeles,
CA
90044
Neighborhood:
Los Angeles
Area:
Los Angeles (90044)
INCOME PRODUCING 4-Units in centralized Los Angeles Location. Main Unit: 4 BDR/1 BTH, 3 Additional units built in 2006. Unit #2 is 3 BDR/2 BTH, Unit #3 is 2 BDR/1 BTH & #4 is 1 BDR/1 BTH. Each unit has assigned parking, total of 9 Parking Spaces all inside Complex. Total of 10 BDR's. Each Unit is separately metered for gas & power, add'l 500 sq. ft. unit has been approved, centrally located close to schools, public transit, freeways 110 & 105 just minutes to Downtown Los Angeles, USC Village and more!
Exterior
Stucco
Fencing
Gate
Parking For RV
Complex ParkGated
Parking Garage Desc Unit1
AssignedGated
Parking Garage Desc Unit2
AssignedGated
Parking Garage Desc Unit3
AssignedGated
Parking Garage Desc Unit4
AssignedGated
Pool
N/K
Roof
Composition
Site
Alley Access
Unit1 Exclusive Use Yard
Yes
Unit2 Exclusive Use Yard
No
Unit3 Exclusive Use Yard
No
Unit4 Exclusive Use Yard
No
Units With Garages
0
Units With Patios
2
Cooling
N/K
Furnished Units
0
Half Baths Unit1
0
Half Baths Unit2
0
Half Baths Unit3
0
Half Baths Unit4
0
Stories
2 Story
Total Baths Unit1
1
Total Baths Unit2
2
Total Baths Unit3
1
Total Baths Unit4
1
Unit1 Laundry Hook Ups
No
Unit2 Laundry Hook Ups
No
Unit3 Laundry Hook Ups
No
Unit4 Laundry Hook Ups
No
Units With Cooling
0
Units With Dishwashers
0
Units With Dryers
0
Units With Fireplaces
0
Units With Range Oven
4
Units With Refrigerators
4
Units With Washers
0
Water Heater Type
Gas
Actual Cap Rate
4.0
Age Restrictions
N/K
Annual Expense Actual
1500
Annual Expense Projected
1500
Association ID
San Diego Association Of Realtors (Sdar)
Buildings
1
Cfd Mello Roos Fee
0.0
Complex Park
W 77th Street
Cross Streets
Figueroa St.
Gross Rent Multiplier Actual
0.0
Gross Scheduled Income Actual
5722
Gross Scheduled Income Project
7800
Mandatory Remarks
None Known
Monthly Total Fees
0
Other Fees
0.0
Other Income Actual
0
Projected Cap Rate
6.0
Sales Restrictions
Call Agent
Security
Automatic Gate
Sewer Septic
Sewer Connected
Short Sale
No
Tenant Pays
TrashElectricityGas/Propane
Terms
Cal VetCashConventionalFhaVa
Unit1 Deposit
0
Unit1 Occupied
Tenant
Unit1 Projected Rent
2800.0
Unit1 Rent Actual
1648.0
Unit2 Deposit
0
Unit2 Occupied
Tenant
Unit2 Projected Rent
2100.0
Unit2 Rent Actual
1697.0
Unit3 Deposit
0
Unit3 Occupied
Tenant
Unit3 Projected Rent
1600
Unit3 Rent Actual
1327.0
Unit4 Deposit
0
Unit4 Occupied
Tenant
Unit4 Projected Rent
1300
Unit4 Rent Actual
1050.0
Water
Meter On Property
Zoning
Lar3
Listing provided courtesy of Berkshire Hathaway Homeservice.
Listing information © 2021 San Diego MLS Inc.
Source: SDMLS
This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2021 San Diego MLS, Inc. Licensed in the state of California.
